| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 198 026 € | - | - | - | - | - | - | 140 935 € | 57 091 € | 0 € | 3954 € | 55 € | 10 134 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 058 € | 15 317 € | 27 741 € | - | 0 € | 27 741 € |
| 2024 | 260 082 € | - | - | - | - | - | - | 184 046 € | 76 036 € | 0 € | 3358 € | 110 € | 2959 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 69 829 € | 13 591 € | 56 238 € | - | 0 € | 56 238 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 302 € | 0 € | 27 439 € | 4572 € | 42 313 € | 0 € | 0 € | 3052 € | 3052 € | 45 365 € | - | 14 779 € | 0 € | 0 € | 30 586 € | 45 365 € | 45 365 € |
| 2024 | 36 274 € | 0 € | 28 994 € | 1873 € | 67 141 € | 0 € | 0 € | 2943 € | 2943 € | 70 084 € | - | 11 001 € | 0 € | 0 € | 59 083 € | 70 084 € | 70 084 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 510 € | 4.9% | 19 220 € | 34 370 € | 50% |
| 2023 | 92 050 € | 11.7% | 21 170 € | 39 210 € | 5-29% |
| 2022 | 104 230 € | - | 26 510 € | 46 160 € | 7 |