| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 971 € | - | - | - | - | - | - | 28 158 € | -3187 € | 0 € | 0 € | 0 € | 35 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3222 € | 0 € | -3222 € | - | 0 € | -3222 € |
| 2024 | 30 785 € | - | - | - | - | - | - | 31 769 € | -984 € | 0 € | 0 € | 0 € | 36 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1020 € | 0 € | -1020 € | - | 0 € | -1020 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4238 € | 0 € | 60 € | 0 € | 4298 € | 0 € | 0 € | 0 € | 0 € | 4298 € | - | 0 € | 2792 € | 0 € | 1506 € | 4298 € | 4298 € |
| 2024 | 7073 € | 0 € | 266 € | 0 € | 7339 € | 0 € | 0 € | 0 € | 0 € | 7339 € | - | 0 € | 2611 € | 0 € | 4728 € | 7339 € | 7339 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 460 € | 25.8% | 4010 € | 7440 € | 20% |
| 2023 | 9110 € | 16.9% | 3150 € | 5950 € | 20% |
| 2022 | 7790 € | - | 2680 € | 5100 € | 2 |