| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 240 086 € | - | - | - | - | - | - | 235 570 € | 4516 € | 0 € | 29 391 € | 32 956 € | 458 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7623 € | 0 € | 7623 € | - | 0 € | 7623 € |
| 2022 | 138 833 € | - | - | - | - | - | - | 136 554 € | 2279 € | 0 € | 6419 € | 8880 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4740 € | 0 € | 4740 € | - | 0 € | 4740 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 52 € | 0 € | 0 € | 0 € | 52 € | 0 € | 0 € | 4870 € | 4870 € | 4922 € | - | 25 572 € | 0 € | 0 € | -20 650 € | 4922 € | 4922 € |
| 2022 | 2926 € | 0 € | 0 € | 2176 € | 5102 € | 0 € | 0 € | 12 917 € | 12 917 € | 18 019 € | - | 24 475 € | 24 616 € | 0 € | -31 072 € | 18 019 € | 18 019 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5270 € | 94.1% | 2660 € | 3770 € | 5-64% |
| 2023 | 88 710 € | 278.9% | 18 240 € | 32 620 € | 14+17% |
| 2022 | 23 410 € | - | 5280 € | 11 600 € | 12 |