| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2348 € | - | - | - | - | - | - | 4416 € | -2068 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2068 € | 50 € | -2118 € | - | 0 € | -2118 € |
| 2024 | 2200 € | - | - | - | - | - | - | 2788 € | -588 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 34 € | - | - | -622 € | 0 € | -622 € | - | 0 € | -622 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 169 € | 0 € | 0 € | 0 € | 10 169 € | 0 € | 0 € | 0 € | 0 € | 10 169 € | - | 78 € | 0 € | 0 € | 10 091 € | 10 169 € | 10 169 € |
| 2024 | 12 232 € | 0 € | 0 € | 0 € | 12 232 € | 0 € | 0 € | 0 € | 0 € | 12 232 € | - | 23 € | 0 € | 0 € | 12 209 € | 12 232 € | 12 232 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 410 € | 2.5% | 50 € | 80 € | - |
| 2023 | 400 € | 39.4% | 100 € | 170 € | - |
| 2022 | 660 € | - | 290 € | 480 € | - |