| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 940 € | - | - | - | - | - | - | 3875 € | 8065 € | 0 € | 174 € | 0 € | 686 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7205 € | 0 € | 7205 € | - | 0 € | 7205 € |
| 2024 | 8335 € | - | - | - | - | - | - | 5671 € | 2664 € | 0 € | 195 € | 0 € | 813 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1656 € | 0 € | 1656 € | - | 0 € | 1656 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5250 € | 0 € | 2720 € | 0 € | 7970 € | 0 € | 0 € | 514 € | 514 € | 8484 € | - | 15 € | 0 € | 0 € | 8469 € | 8484 € | 8484 € |
| 2024 | 6134 € | 0 € | 979 € | 0 € | 7113 € | 0 € | 0 € | 502 € | 502 € | 7615 € | - | 600 € | 0 € | 0 € | 7015 € | 7615 € | 7615 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2170 € | 58.4% | 610 € | 1030 € | 10% |
| 2023 | 1370 € | 8.7% | 520 € | 840 € | 10% |
| 2022 | 1500 € | - | 630 € | 860 € | 1 |