| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 581 200 € | - | - | - | - | - | - | 397 307 € | 183 893 € | 0 € | 37 852 € | 0 € | 20 215 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 125 826 € | 0 € | 125 826 € | - | 0 € | 125 826 € |
| 2023 | 591 764 € | - | - | - | - | - | - | 497 338 € | 94 426 € | 0 € | 35 377 € | 0 € | 17 754 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 295 € | 0 € | 41 295 € | - | 0 € | 41 295 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 149 395 € | 0 € | 101 461 € | 0 € | 250 856 € | 0 € | 0 € | 27 749 € | 27 749 € | 278 605 € | - | 66 110 € | 0 € | 0 € | 212 495 € | 278 605 € | 278 605 € |
| 2023 | 39 149 € | 0 € | 99 956 € | 229 € | 139 334 € | 0 € | 0 € | 38 690 € | 38 690 € | 178 024 € | - | 91 355 € | 0 € | 0 € | 86 669 € | 178 024 € | 178 024 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 430 € | 33.2% | 5330 € | 22 590 € | 80% |
| 2023 | 39 360 € | 36.6% | 3900 € | 21 400 € | 80% |
| 2022 | 28 820 € | - | 2490 € | 17 810 € | 8 |