| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 70 879 € | - | - | - | - | - | - | 6759 € | 64 120 € | 45 340 € | 26 760 € | 0 € | 2311 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 291 € | 26 € | -10 317 € | - | 0 € | -10 317 € |
| 2023 | 96 885 € | - | - | - | - | - | - | 24 011 € | 72 874 € | 27 498 € | 23 468 € | 0 € | 754 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 154 € | 0 € | 21 154 € | - | 0 € | 21 154 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7993 € | 0 € | 42 271 € | 101 724 € | 151 988 € | 0 € | 0 € | 54 801 € | 54 801 € | 206 789 € | - | 15 660 € | 61 280 € | 0 € | 129 849 € | 206 789 € | 206 789 € |
| 2023 | 28 361 € | 0 € | 48 528 € | 81 953 € | 158 842 € | 0 € | 0 € | 58 820 € | 58 820 € | 217 662 € | - | 9716 € | 67 780 € | 0 € | 140 166 € | 217 662 € | 217 662 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 340 € | 19.7% | 4690 € | 6930 € | 30% |
| 2023 | 26 570 € | 51.9% | 3080 € | 5920 € | 30% |
| 2022 | 55 260 € | - | 2210 € | 4760 € | 3 |