| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 580 € | - | - | - | - | - | - | 17 871 € | -2291 € | 1741 € | 2383 € | 15 € | 240 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6640 € | 6 € | -6646 € | - | 0 € | -6646 € |
| 2023 | 31 307 € | - | - | - | - | - | - | 26 106 € | 5201 € | 1425 € | 5654 € | 0 € | 1058 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2936 € | 0 € | -2936 € | - | 0 € | -2936 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 798 € | 0 € | 455 € | 13 350 € | 14 603 € | 0 € | 0 € | 770 € | 770 € | 15 373 € | - | 3375 € | 90 750 € | 0 € | -78 752 € | 15 373 € | 15 373 € |
| 2023 | 83 € | 0 € | 191 € | 15 146 € | 15 420 € | 0 € | 0 € | 457 € | 457 € | 15 877 € | - | 2192 € | 85 791 € | 0 € | -72 106 € | 15 877 € | 15 877 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 490 € | 93.0% | 180 € | 280 € | 20% |
| 2023 | 7010 € | 148.6% | 1430 € | 2330 € | 20% |
| 2022 | 2820 € | - | 600 € | 900 € | 2 |