| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 701 € | - | - | - | - | - | - | 8387 € | 4314 € | 0 € | 6684 € | 0 € | 296 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2666 € | 0 € | -2666 € | - | 0 € | -2666 € |
| 2024 | 20 835 € | - | - | - | - | - | - | 25 760 € | -4925 € | 0 € | 5755 € | 0 € | 220 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 900 € | 0 € | -10 900 € | - | 0 € | -10 900 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3 € | 0 € | 556 € | 0 € | 559 € | 0 € | 0 € | 0 € | 0 € | 559 € | - | 13 834 € | 0 € | 0 € | -13 275 € | 559 € | 559 € |
| 2024 | 2323 € | 0 € | 2207 € | 0 € | 4530 € | 0 € | 0 € | 0 € | 0 € | 4530 € | - | 15 139 € | 0 € | 0 € | -10 609 € | 4530 € | 4530 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7320 € | 48.4% | 3450 € | 1310 € | 10% |
| 2023 | 14 180 € | 56.8% | 6660 € | 2330 € | 1-50% |
| 2022 | 32 790 € | - | 15 490 € | 4730 € | 2 |