| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 322 249 € | - | - | - | - | - | - | 210 348 € | 111 901 € | 42 203 € | 2553 € | 887 € | 143 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 67 888 € | 11 250 € | 56 638 € | - | 0 € | 56 638 € |
| 2023 | 399 727 € | - | - | - | - | - | - | 251 304 € | 148 423 € | 50 499 € | 2753 € | 26 € | 33 € | 0 € | 0 € | 0 € | - | 4 € | - | - | 95 160 € | 21 528 € | 73 632 € | - | 0 € | 73 632 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 138 528 € | 0 € | 4332 € | 16 979 € | 159 839 € | 0 € | 0 € | 7530 € | 7530 € | 167 369 € | - | 82 096 € | 0 € | 0 € | 85 273 € | 167 369 € | 167 369 € |
| 2023 | 97 544 € | 0 € | 3260 € | 33 615 € | 134 419 € | 0 € | 0 € | 11 564 € | 11 564 € | 145 983 € | - | 72 348 € | 0 € | 0 € | 73 635 € | 145 983 € | 145 983 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 380 € | 37.1% | 3910 € | 2880 € | 10% |
| 2023 | 41 930 € | 47.2% | 3670 € | 2490 € | 10% |
| 2022 | 28 480 € | - | 3450 € | 2220 € | 1 |