| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 71 241 € | - | - | - | - | - | - | 33 709 € | 37 532 € | 32 809 € | 3748 € | 6310 € | 10 590 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3305 € | 0 € | -3305 € | - | 0 € | -3305 € |
| 2023 | 63 927 € | - | - | - | - | - | - | 38 548 € | 25 379 € | 29 617 € | 3242 € | 8836 € | 11 357 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 001 € | 44 € | -10 045 € | - | 0 € | -10 045 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 71 € | 0 € | 206 € | 34 727 € | 35 004 € | 0 € | 0 € | 15 633 € | 15 633 € | 50 637 € | - | 28 166 € | 81 878 € | 0 € | -59 407 € | 50 637 € | 50 637 € |
| 2023 | 1307 € | 0 € | 21 204 € | 32 249 € | 54 760 € | 0 € | 0 € | 5831 € | 5831 € | 60 591 € | - | 36 179 € | 80 514 € | 0 € | -56 102 € | 60 591 € | 60 591 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 320 € | 5.2% | 4370 € | 7190 € | 20% |
| 2023 | 25 650 € | 29.0% | 3970 € | 6690 € | 20% |
| 2022 | 19 880 € | - | 3860 € | 6580 € | 2 |