| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 496 504 € | - | - | - | - | - | - | 418 814 € | 77 690 € | 0 € | 22 458 € | 0 € | 48 192 € | 0 € | 0 € | 26 € | - | 1944 € | - | - | 5122 € | 1302 € | 3820 € | - | 0 € | 3820 € |
| 2023 | 465 817 € | - | - | - | - | - | - | 378 073 € | 87 744 € | 0 € | 10 539 € | 0 € | 39 955 € | 0 € | 0 € | 1382 € | - | 544 € | - | - | 38 088 € | 0 € | 38 088 € | - | 0 € | 38 088 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 114 € | 0 € | 193 347 € | 22 918 € | 216 379 € | 0 € | 0 € | 26 079 € | 26 079 € | 242 458 € | - | 77 877 € | 0 € | 0 € | 164 581 € | 242 458 € | 242 458 € |
| 2023 | 16 490 € | 0 € | 121 681 € | 25 496 € | 163 667 € | 0 € | 0 € | 30 533 € | 30 533 € | 194 200 € | - | 28 239 € | 0 € | 0 € | 165 961 € | 194 200 € | 194 200 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -170 € | 100.4% | 14 930 € | 26 920 € | 80% |
| 2023 | 45 930 € | 497.3% | 15 350 € | 28 890 € | 8+300% |
| 2022 | 7690 € | - | 1550 € | 3830 € | 2 |