| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 181 044 € | - | - | - | - | - | - | 178 281 € | 2763 € | 0 € | 2186 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 569 € | 0 € | 569 € | - | 0 € | 569 € |
| 2023 | 343 526 € | - | - | - | - | - | - | 309 292 € | 34 234 € | 0 € | 1528 € | 4 € | 802 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 908 € | 205 € | 31 703 € | - | 0 € | 31 703 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 067 € | 0 € | 40 674 € | 33 120 € | 83 861 € | 0 € | 0 € | 37 895 € | 37 895 € | 121 756 € | - | 40 080 € | 1503 € | 0 € | 80 173 € | 121 756 € | 121 756 € |
| 2023 | 76 009 € | 0 € | 16 501 € | 2327 € | 94 837 € | 0 € | 0 € | 22 456 € | 22 456 € | 117 293 € | - | 33 625 € | 4064 € | 0 € | 79 604 € | 117 293 € | 117 293 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 190 € | 4.2% | 9410 € | 20 070 € | 6-14% |
| 2023 | 43 360 € | 170.0% | 7950 € | 17 820 € | 7+17% |
| 2022 | 16 060 € | - | 5750 € | 13 610 € | 6 |