| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 964 € | - | - | - | - | - | - | 247 € | 717 € | 0 € | 243 € | 0 € | 125 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 349 € | 0 € | 349 € | - | 0 € | 349 € |
| 2023 | 4524 € | - | - | - | - | - | - | 0 € | 4524 € | 0 € | 243 € | 0 € | 117 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4164 € | 0 € | 4164 € | - | 0 € | 4164 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 859 € | 0 € | 64 € | 0 € | 16 923 € | 0 € | 0 € | 0 € | 0 € | 16 923 € | - | 354 € | 0 € | 0 € | 16 569 € | 16 923 € | 16 923 € |
| 2023 | 16 465 € | 0 € | 64 € | 0 € | 16 529 € | 0 € | 0 € | 0 € | 0 € | 16 529 € | - | 309 € | 0 € | 0 € | 16 220 € | 16 529 € | 16 529 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 330 € | - | 100 € | 170 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |