| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 162 171 € | - | - | - | - | - | - | 148 283 € | 13 888 € | 18 840 € | 3790 € | 4418 € | 22 € | 0 € | 0 € | 0 € | - | 701 € | - | - | -5047 € | 0 € | -5047 € | - | 0 € | -5047 € |
| 2023 | 227 862 € | - | - | - | - | - | - | 220 350 € | 7512 € | 24 829 € | 4028 € | 2180 € | 246 € | 0 € | 0 € | 0 € | - | 94 € | - | - | -19 505 € | 0 € | -19 505 € | - | 77 € | -19 582 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 11 568 € | 0 € | 11 568 € | 0 € | 0 € | 17 318 € | 17 318 € | 28 886 € | - | 10 091 € | 10 636 € | 0 € | 8159 € | 28 886 € | 28 886 € |
| 2023 | 253 € | 0 € | 18 871 € | 0 € | 19 124 € | 0 € | 0 € | 5513 € | 5513 € | 24 637 € | - | 11 431 € | 0 € | 0 € | 13 206 € | 24 637 € | 24 637 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 670 € | 31.9% | 3550 € | 5420 € | 20% |
| 2023 | 31 840 € | 23.0% | 3140 € | 4800 € | 20% |
| 2022 | 41 340 € | - | 2770 € | 4250 € | 2 |