| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 57 541 € | - | - | - | - | - | - | 20 877 € | 36 664 € | 38 960 € | 5756 € | 655 € | 0 € | 0 € | 0 € | 0 € | - | 313 € | - | - | -7710 € | 25 € | -7735 € | - | 0 € | -7735 € |
| 2021 | 50 352 € | - | - | - | - | - | - | 18 219 € | 32 133 € | 31 854 € | 1041 € | 148 € | 0 € | 0 € | 0 € | 8 € | - | 118 € | - | - | -724 € | 0 € | -724 € | - | 0 € | -724 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 18 383 € | 0 € | 1544 € | 3568 € | 23 495 € | 0 € | 6944 € | 2222 € | 9166 € | 32 661 € | - | 14 720 € | 0 € | 0 € | 17 941 € | 32 661 € | 32 661 € |
| 2021 | 25 310 € | 0 € | 6477 € | 13 € | 31 800 € | 0 € | 7821 € | 0 € | 7821 € | 39 621 € | - | 13 945 € | 0 € | 0 € | 25 676 € | 39 621 € | 39 621 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1540 € | 62.5% | 400 € | 1390 € | 2-33% |
| 2023 | 4110 € | 56.6% | 740 € | 2780 € | 3-25% |
| 2022 | 9460 € | - | 2190 € | 6780 € | 4 |