| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2253 € | - | - | - | - | - | - | 207 € | 2046 € | 0 € | 848 € | 0 € | 1292 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -94 € | 0 € | -94 € | - | 0 € | -94 € |
| 2024 | 619 € | - | - | - | - | - | - | 225 € | 394 € | 0 € | 455 € | 0 € | 153 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -214 € | 0 € | -214 € | - | 0 € | -214 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 148 € | 0 € | 1675 € | 221 € | 2044 € | 0 € | 0 € | 1223 € | 1223 € | 3267 € | - | 0 € | 1270 € | 0 € | 1997 € | 3267 € | 3267 € |
| 2024 | 395 € | 0 € | 396 € | 428 € | 1219 € | 0 € | 0 € | 1056 € | 1056 € | 2275 € | - | 0 € | 199 € | 0 € | 2076 € | 2275 € | 2275 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 200 € | 17.6% | 110 € | 90 € | 10% |
| 2023 | 170 € | 32.0% | 20 € | 150 € | 10% |
| 2022 | 250 € | - | 90 € | 160 € | 1 |