| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 923 € | - | - | - | - | - | - | 52 897 € | -30 974 € | 0 € | 3743 € | 0 € | 78 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 795 € | 0 € | -34 795 € | - | 0 € | -34 795 € |
| 2023 | 25 073 € | - | - | - | - | - | - | 45 221 € | -20 148 € | 0 € | 1008 € | 0 € | 114 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 270 € | 0 € | -21 270 € | - | 0 € | -21 270 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1793 € | 0 € | 10 164 € | 0 € | 11 957 € | 0 € | 0 € | 565 874 € | 565 874 € | 577 831 € | - | 425 236 € | 598 900 € | 0 € | -446 305 € | 577 831 € | 577 831 € |
| 2023 | 220 € | 0 € | 9438 € | 3750 € | 13 408 € | 0 € | 0 € | 595 621 € | 595 621 € | 609 029 € | - | 424 439 € | 596 100 € | 0 € | -411 510 € | 609 029 € | 609 029 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2850 € | 2.4% | 870 € | 1420 € | 10% |
| 2023 | 2920 € | 24.8% | 760 € | 1250 € | 10% |
| 2022 | 2340 € | - | 620 € | 1020 € | 1 |