| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 64 447 € | - | - | - | - | - | - | 29 750 € | 34 697 € | 6840 € | 996 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 861 € | 0 € | 26 861 € | - | 0 € | 26 861 € |
| 2024 | 61 492 € | - | - | - | - | - | - | 24 295 € | 37 197 € | 10 715 € | 1700 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 782 € | 0 € | 24 782 € | - | 0 € | 24 782 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 636 € | 0 € | 22 637 € | 0 € | 45 273 € | 0 € | 0 € | 1301 € | 1301 € | 46 574 € | - | 4763 € | 0 € | 0 € | 41 811 € | 46 574 € | 46 574 € |
| 2024 | 25 804 € | 0 € | 16 125 € | 0 € | 41 929 € | 0 € | 0 € | 2157 € | 2157 € | 44 086 € | - | 4354 € | 0 € | 0 € | 39 732 € | 44 086 € | 44 086 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 020 € | 38.1% | 1930 € | 5580 € | 20% |
| 2023 | 16 670 € | 3.1% | 980 € | 3940 € | 20% |
| 2022 | 16 170 € | - | 1060 € | 4020 € | 2 |