| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 51 033 € | - | - | - | - | - | - | 51 682 € | -649 € | 0 € | 68 € | 0 € | 0 € | 0 € | 0 € | 77 € | - | 0 € | - | - | -640 € | 50 € | -690 € | - | 0 € | -690 € |
| 2023 | 27 304 € | - | - | - | - | - | - | 25 823 € | 1481 € | 3459 € | 259 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 45 € | - | - | -2282 € | 0 € | -2282 € | - | 0 € | -2282 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 56 € | 0 € | 111 € | 0 € | 167 € | 0 € | 0 € | 0 € | 0 € | 167 € | - | 56 € | 0 € | 0 € | 111 € | 167 € | 167 € |
| 2023 | 234 € | 0 € | 7866 € | 52 672 € | 60 772 € | 0 € | 0 € | 0 € | 0 € | 60 772 € | - | 59 971 € | 0 € | 0 € | 801 € | 60 772 € | 60 772 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 € | 100.3% | 0 € | 10 € | - |
| 2023 | -3040 € | 58.9% | 30 € | 730 € | 1 |
| 2022 | -7400 € | - | 20 € | 670 € | - |