| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 153 718 € | - | - | - | - | - | - | 47 642 € | 106 076 € | 63 107 € | 8484 € | 430 € | 1000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 915 € | 4938 € | 28 977 € | - | 0 € | 28 977 € |
| 2024 | 307 698 € | - | - | - | - | - | - | 94 845 € | 212 853 € | 123 543 € | 13 278 € | 0 € | 1000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 032 € | 14 082 € | 60 950 € | - | 12 000 € | 48 950 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 42 733 € | 0 € | 1248 € | 2975 € | 46 956 € | 0 € | 0 € | 11 611 € | 11 611 € | 58 567 € | - | 638 € | 0 € | 0 € | 57 929 € | 58 567 € | 58 567 € |
| 2024 | 41 909 € | 0 € | 1308 € | 2312 € | 45 529 € | 0 € | 0 € | 6483 € | 6483 € | 52 012 € | - | 60 € | 0 € | 0 € | 51 952 € | 52 012 € | 52 012 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 880 € | 20.0% | 11 730 € | 21 650 € | 3-57% |
| 2023 | 70 750 € | 126.9% | 9140 € | 19 500 € | 7+17% |
| 2022 | 31 180 € | - | 5590 € | 11 470 € | 6 |