| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 429 724 € | - | - | - | - | - | - | 170 071 € | 259 653 € | 48 € | 94 444 € | 0 € | 10 537 € | 0 € | 0 € | 0 € | - | 337 € | - | - | 154 287 € | 25 875 € | 128 412 € | - | 0 € | 128 412 € |
| 2023 | 515 726 € | - | - | - | - | - | - | 160 539 € | 355 187 € | 300 € | 47 193 € | 2 € | 142 € | 0 € | 0 € | 0 € | - | 8 € | - | - | 307 546 € | 58 366 € | 249 180 € | - | 29 999 € | 219 181 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1589 € | 0 € | 10 869 € | 74 € | 12 532 € | 468 376 € | 0 € | 1831 € | 470 207 € | 482 739 € | - | 130 822 € | 92 824 € | 0 € | 259 093 € | 482 739 € | 482 739 € |
| 2023 | 1148 € | 0 € | 12 494 € | 139 € | 13 781 € | 462 570 € | 0 € | 3029 € | 465 599 € | 479 380 € | - | 105 964 € | 139 235 € | 0 € | 234 181 € | 479 380 € | 479 380 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 810 € | 32.1% | 14 490 € | 26 970 € | 40% |
| 2023 | 99 870 € | 25.2% | 14 680 € | 26 690 € | 4-20% |
| 2022 | 79 770 € | - | 11 850 € | 22 590 € | 5 |