| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 692 € | - | - | - | - | - | - | 12 706 € | 3986 € | 265 € | 739 € | 0 € | 199 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2783 € | 0 € | 2783 € | - | 0 € | 2783 € |
| 2023 | 3760 € | - | - | - | - | - | - | 3887 € | -127 € | 319 € | 713 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1163 € | 0 € | -1163 € | - | 0 € | -1163 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1854 € | 0 € | 599 € | 0 € | 2453 € | 0 € | 0 € | 539 € | 539 € | 2992 € | - | 3104 € | 0 € | 0 € | -112 € | 2992 € | 2992 € |
| 2023 | 465 € | 0 € | 450 € | 0 € | 915 € | 0 € | 0 € | 0 € | 0 € | 915 € | - | 3810 € | 0 € | 0 € | -2895 € | 915 € | 915 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 810 € | 224.0% | 10 € | 800 € | - |
| 2023 | 250 € | 66.7% | 0 € | 200 € | - |
| 2022 | 750 € | - | 0 € | 700 € | - |