| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 001 € | - | - | - | - | - | - | 15 712 € | 46 289 € | 11 428 € | 4357 € | 0 € | 8339 € | 0 € | 0 € | 0 € | - | 232 € | - | - | 21 933 € | 4268 € | 17 665 € | - | 0 € | 17 665 € |
| 2023 | 46 617 € | - | - | - | - | - | - | 12 591 € | 34 026 € | 9172 € | 3923 € | 0 € | 1869 € | 0 € | 0 € | 0 € | - | 223 € | - | - | 18 839 € | 1862 € | 16 977 € | - | 0 € | 16 977 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5955 € | 0 € | 11 453 € | 0 € | 17 408 € | 0 € | 0 € | 7215 € | 7215 € | 24 623 € | - | 4098 € | 0 € | 0 € | 20 525 € | 24 623 € | 24 623 € |
| 2023 | 16 812 € | 0 € | 24 040 € | 0 € | 40 852 € | 0 € | 0 € | 8785 € | 8785 € | 49 637 € | - | 17 712 € | 0 € | 0 € | 31 925 € | 49 637 € | 49 637 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 110 € | - | 1270 € | 2950 € | - |
| 2023 | 0 € | 100.0% | 50 € | 200 € | 1-50% |
| 2022 | 29 810 € | - | 5260 € | 10 390 € | 2 |