| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 103 565 € | - | - | - | - | - | - | 106 441 € | -2876 € | 0 € | 2539 € | 0 € | 553 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5968 € | 0 € | -5968 € | - | 0 € | -5968 € |
| 2022 | 42 579 € | - | - | - | - | - | - | 52 340 € | -9761 € | 0 € | 959 € | 0 € | 2791 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 511 € | 0 € | -13 511 € | - | 0 € | -13 511 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2808 € | 0 € | 12 891 € | 41 € | 15 740 € | 0 € | 0 € | 487 € | 487 € | 16 227 € | - | 35 013 € | 0 € | 0 € | -18 786 € | 16 227 € | 16 227 € |
| 2022 | 3455 € | 0 € | 16 064 € | 614 € | 20 133 € | 0 € | 0 € | 1137 € | 1137 € | 21 270 € | - | 34 088 € | 0 € | 0 € | -12 818 € | 21 270 € | 21 270 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2410 € | 143.4% | 1110 € | 1820 € | 10% |
| 2023 | 990 € | 6.5% | 1460 € | 2380 € | 10% |
| 2022 | 930 € | - | 540 € | 1090 € | 1 |