| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 645 € | - | - | - | - | - | - | 66 594 € | -26 949 € | 5263 € | 7127 € | 21 186 € | 11 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 164 € | 4000 € | -22 164 € | - | 0 € | -22 164 € |
| 2023 | 63 300 € | - | - | - | - | - | - | 42 782 € | 20 518 € | 3328 € | 5959 € | 84 668 € | 79 325 € | 0 € | 0 € | 0 € | - | 508 € | - | - | 16 066 € | 0 € | 16 066 € | - | 0 € | 16 066 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1413 € | 0 € | 18 134 € | 0 € | 19 547 € | 0 € | 0 € | 105 112 € | 105 112 € | 124 659 € | - | 9381 € | 0 € | 0 € | 115 278 € | 124 659 € | 124 659 € |
| 2023 | 1807 € | 0 € | 24 852 € | 6000 € | 32 659 € | 0 € | 0 € | 128 930 € | 128 930 € | 161 589 € | - | 8147 € | 0 € | 0 € | 153 442 € | 161 589 € | 161 589 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9580 € | 75.7% | 10 € | 1430 € | 2-50% |
| 2023 | 39 350 € | 11.4% | 8780 € | 18 980 € | 40% |
| 2022 | 35 320 € | - | 10 660 € | 22 670 € | 4 |