| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 765 € | - | - | - | - | - | - | 0 € | 46 765 € | 5473 € | 39 930 € | 0 € | 840 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 522 € | 0 € | 522 € | - | 0 € | 522 € |
| 2023 | 59 261 € | - | - | - | - | - | - | 7530 € | 51 731 € | 0 € | 50 727 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1004 € | 0 € | 1004 € | - | 0 € | 1004 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 672 € | 0 € | 0 € | 0 € | 672 € | 0 € | 0 € | 0 € | 0 € | 672 € | - | 2898 € | 0 € | 0 € | -2226 € | 672 € | 672 € |
| 2023 | 1352 € | 0 € | 381 € | 0 € | 1733 € | 0 € | 0 € | 0 € | 0 € | 1733 € | - | 4481 € | 0 € | 0 € | -2748 € | 1733 € | 1733 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 970 € | 18.6% | 3050 € | 11 280 € | 4-33% |
| 2023 | 29 430 € | 18.8% | 3170 € | 14 080 € | 6+20% |
| 2022 | 24 780 € | - | 2390 € | 12 130 € | 5 |