| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 39 725 € | - | - | - | - | - | - | 42 789 € | -3064 € | 0 € | 1114 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4178 € | 0 € | -4178 € | - | 0 € | -4178 € |
| 2018 | 35 470 € | - | - | - | - | - | - | 32 315 € | 3155 € | 0 € | 367 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2788 € | 5321 € | -2533 € | - | 0 € | -2533 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 65 € | 0 € | 0 € | 0 € | 65 € | 0 € | 0 € | 0 € | 0 € | 65 € | - | 6657 € | 0 € | 0 € | -6592 € | 65 € | 65 € |
| 2018 | 773 € | 0 € | 0 € | 0 € | 773 € | 0 € | 0 € | 0 € | 0 € | 773 € | - | 3187 € | 0 € | 0 € | -2414 € | 773 € | 773 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||