| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 53 675 € | - | - | - | - | - | - | 59 832 € | -6157 € | 0 € | 34 301 € | 238 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 220 € | 0 € | -40 220 € | - | 0 € | -40 220 € |
| 2022 | 20 335 € | - | - | - | - | - | - | 16 357 € | 3978 € | 0 € | 480 € | 0 € | 186 € | 0 € | 0 € | 29 € | - | 0 € | - | - | 3341 € | 0 € | 3341 € | - | 0 € | 3341 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 20 € | 0 € | 5476 € | 0 € | 5496 € | 0 € | 0 € | 0 € | 0 € | 5496 € | - | 0 € | 35 352 € | 2499 € | -32 355 € | 5496 € | 2997 € |
| 2022 | 3685 € | 0 € | 5502 € | 0 € | 9187 € | 0 € | 0 € | 0 € | 0 € | 9187 € | - | 1322 € | 0 € | 0 € | 7865 € | 9187 € | 9187 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 910 € | 57.6% | 14 560 € | 24 330 € | 2-50% |
| 2023 | 27 230 € | 400.6% | 9000 € | 14 680 € | 4+300% |
| 2022 | 5440 € | - | 2060 € | 3360 € | 1 |