Sabiedrība ar ierobežotu atbildību "Muscle" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	2 151 414 €	-	-	-	-	-	-	1 266 443 €	884 971 €	669 264 €	89 426 €	35 376 €	3284 €	0 €	0 €	0 €	-	3517 €	-	-	154 856 €	128 €	154 728 €	-	0 €	154 728 €
2023	2 188 079 €	-	-	-	-	-	-	1 221 742 €	966 337 €	689 955 €	66 759 €	31 742 €	41 278 €	0 €	0 €	0 €	-	4480 €	-	-	195 607 €	57 €	195 550 €	-	0 €	195 550 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	47 927 €	0 €	65 232 €	616 829 €	729 988 €	0 €	72 430 €	68 208 €	140 638 €	870 626 €	-	194 922 €	39 584 €	0 €	636 120 €	870 626 €	870 626 €
2023	8217 €	0 €	57 487 €	660 738 €	726 442 €	0 €	10 710 €	87 731 €	98 441 €	824 883 €	-	284 125 €	59 366 €	0 €	481 392 €	824 883 €	824 883 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	112 570 €	80.4%	43 710 €	78 640 €	13-7%
2023	62 410 €	980.3%	45 090 €	79 490 €	14-7%
2022	-7090 €	-	35 590 €	68 920 €	15