| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 59 358 € | - | - | - | - | - | - | 57 428 € | 1930 € | 0 € | 1521 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 389 € | 2255 € | -1866 € | - | 0 € | -1866 € |
| 2023 | 48 421 € | - | - | - | - | - | - | 35 015 € | 13 406 € | 0 € | 1676 € | 98 € | 42 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 786 € | 11 € | 11 775 € | - | 0 € | 11 775 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 666 € | 0 € | 8971 € | 0 € | 22 637 € | 0 € | 0 € | 122 139 € | 122 139 € | 144 776 € | - | 9809 € | 38 088 € | 0 € | 96 879 € | 144 776 € | 144 776 € |
| 2023 | 9909 € | 0 € | 10 801 € | 8516 € | 29 226 € | 0 € | 0 € | 123 062 € | 123 062 € | 152 288 € | - | 7288 € | 0 € | 0 € | 145 000 € | 152 288 € | 152 288 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8280 € | 8.1% | 1420 € | 2250 € | 2+100% |
| 2023 | 7660 € | 16.4% | 700 € | 1130 € | 1-50% |
| 2022 | 6580 € | - | 910 € | 1490 € | 2 |