| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 245 169 € | - | - | - | - | - | - | 220 794 € | 24 375 € | 4672 € | 1694 € | 25 € | 260 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 774 € | 4100 € | 13 674 € | - | 0 € | 13 674 € |
| 2024 | 147 298 € | - | - | - | - | - | - | 133 262 € | 14 036 € | 15 211 € | 1796 € | 180 € | 310 € | 0 € | 0 € | 138 € | - | 0 € | - | - | -2963 € | 8945 € | -11 908 € | - | 0 € | -11 908 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 938 € | 0 € | 13 162 € | 7051 € | 40 151 € | 0 € | 0 € | 43 € | 43 € | 40 194 € | - | 13 750 € | 0 € | 0 € | 26 444 € | 40 194 € | 40 194 € |
| 2024 | 23 496 € | 0 € | 1670 € | 9513 € | 34 679 € | 0 € | 0 € | 197 € | 197 € | 34 876 € | - | 5706 € | 0 € | 0 € | 29 170 € | 34 876 € | 34 876 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 140 € | 10.2% | 1140 € | 3300 € | 20% |
| 2023 | 26 440 € | 2.1% | 10 € | 3080 € | 20% |
| 2022 | 27 000 € | - | 650 € | 4190 € | 2 |