| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 169 936 € | - | - | - | - | - | - | 292 115 € | -122 179 € | 10 316 € | 5641 € | 170 983 € | 4599 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 248 € | 3155 € | 25 093 € | - | 0 € | 25 093 € |
| 2022 | 948 332 € | - | - | - | - | - | - | 848 352 € | 99 980 € | 23 018 € | 18 113 € | 19 € | 3192 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 676 € | 0 € | 55 676 € | - | 0 € | 55 676 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 8866 € | 0 € | 42 € | 0 € | 8908 € | 0 € | 0 € | 0 € | 0 € | 8908 € | - | 6036 € | 0 € | 0 € | 2872 € | 8908 € | 8908 € |
| 2022 | 17 461 € | 0 € | 29 056 € | 0 € | 46 517 € | 0 € | 0 € | 15 873 € | 15 873 € | 62 390 € | - | 84 611 € | 0 € | 0 € | -22 221 € | 62 390 € | 62 390 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 63 020 € | 67.8% | 23 790 € | 40 420 € | 3-67% |
| 2022 | 195 470 € | - | 73 240 € | 130 370 € | 9 |