| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 114 976 € | - | - | - | - | - | - | 937 719 € | 177 257 € | 774 € | 52 339 € | 30 767 € | 4484 € | 0 € | 0 € | 0 € | - | 5131 € | - | - | 145 296 € | 0 € | 145 296 € | - | 0 € | 145 296 € |
| 2023 | 622 939 € | - | - | - | - | - | - | 599 707 € | 23 232 € | 554 € | 44 796 € | 13 731 € | 301 € | 0 € | 0 € | 0 € | - | 6290 € | - | - | -14 978 € | 0 € | -14 978 € | - | 0 € | -14 978 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 312 € | 0 € | 247 012 € | 17 592 € | 286 916 € | 0 € | 0 € | 339 785 € | 339 785 € | 626 701 € | - | 97 064 € | 47 306 € | 0 € | 482 331 € | 626 701 € | 626 701 € |
| 2023 | 46 118 € | 0 € | 50 786 € | 19 305 € | 116 209 € | 0 € | 0 € | 329 110 € | 329 110 € | 445 319 € | - | 56 285 € | 52 252 € | 0 € | 336 782 € | 445 319 € | 445 319 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 070 € | 46.6% | 17 330 € | 33 860 € | 11+10% |
| 2023 | 62 800 € | 5.9% | 10 370 € | 26 690 € | 100% |
| 2022 | 59 300 € | - | 8640 € | 23 750 € | 10 |