| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1000 € | - | - | - | - | - | - | 13 406 € | -12 406 € | 0 € | 1523 € | 215 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 714 € | 50 € | -13 764 € | - | 0 € | -13 764 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 349 € | 0 € | 3027 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3376 € | 50 € | -3426 € | - | 0 € | -3426 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1025 € | 0 € | 0 € | 0 € | 1025 € | 0 € | 0 € | 8997 € | 8997 € | 10 022 € | - | 2667 € | 0 € | 0 € | 7355 € | 10 022 € | 10 022 € |
| 2023 | 75 € | 0 € | 8998 € | 0 € | 9073 € | 0 € | 0 € | 13 406 € | 13 406 € | 22 479 € | - | 1360 € | 0 € | 0 € | 21 119 € | 22 479 € | 22 479 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |