| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 915 032 € | - | - | - | - | - | - | 48 740 € | 866 292 € | 501 465 € | 69 372 € | 8750 € | 5285 € | 0 € | 0 € | 370 € | - | 111 273 € | - | - | 188 017 € | 492 € | 187 525 € | - | 0 € | 187 525 € |
| 2023 | 758 042 € | - | - | - | - | - | - | 25 273 € | 732 769 € | 445 355 € | 13 700 € | 1059 € | 5456 € | 0 € | 0 € | 750 € | - | 85 805 € | - | - | 184 262 € | 525 € | 183 737 € | - | 0 € | 183 737 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 351 € | 0 € | 62 108 € | 0 € | 84 459 € | 0 € | 0 € | 1 340 108 € | 1 340 108 € | 1 424 567 € | - | 403 600 € | 434 419 € | 0 € | 586 548 € | 1 424 567 € | 1 424 567 € |
| 2023 | 70 870 € | 0 € | 12 884 € | 0 € | 83 754 € | 0 € | 0 € | 1 322 627 € | 1 322 627 € | 1 406 381 € | - | 466 334 € | 539 054 € | 0 € | 400 993 € | 1 406 381 € | 1 406 381 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -54 040 € | 26.3% | 4600 € | 10 570 € | 3-25% |
| 2023 | -73 340 € | 0.5% | 610 € | 2830 € | 4+33% |
| 2022 | -73 010 € | - | 900 € | 1980 € | 3 |