| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 947 796 € | - | - | - | - | - | - | 881 692 € | 66 104 € | 0 € | 30 435 € | 0 € | 402 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 267 € | 2500 € | 32 767 € | - | 0 € | 32 767 € |
| 2023 | 712 423 € | - | - | - | - | - | - | 626 820 € | 85 603 € | 0 € | 29 915 € | 90 866 € | 53 010 € | 0 € | 0 € | 0 € | - | 197 € | - | - | 93 347 € | 7500 € | 85 847 € | - | 0 € | 85 847 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 166 896 € | 0 € | 123 485 € | 421 229 € | 711 610 € | 277 600 € | 0 € | 1011 € | 278 611 € | 990 221 € | - | 119 227 € | 155 000 € | 0 € | 715 994 € | 990 221 € | 990 221 € |
| 2023 | 78 931 € | 0 € | 221 817 € | 382 229 € | 682 977 € | 277 600 € | 0 € | 0 € | 277 600 € | 960 577 € | - | 112 350 € | 155 000 € | 0 € | 693 227 € | 960 577 € | 960 577 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 820 € | 12.7% | 9560 € | 14 620 € | 2+100% |
| 2023 | 28 430 € | 38.1% | 8310 € | 12 360 € | 1-50% |
| 2022 | 45 900 € | - | 11 920 € | 18 540 € | 2 |