| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1309 € | - | - | - | - | - | - | 7507 € | -6198 € | 0 € | 825 € | 0 € | 92 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7115 € | 0 € | -7115 € | - | 0 € | -7115 € |
| 2023 | 4499 € | - | - | - | - | - | - | 12 077 € | -7578 € | 0 € | 1305 € | 99 € | 303 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9087 € | 0 € | -9087 € | - | 0 € | -9087 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 79 € | 0 € | 122 € | 4053 € | 4254 € | 0 € | 0 € | 0 € | 0 € | 4254 € | - | 71 110 € | 0 € | 0 € | -66 856 € | 4254 € | 4254 € |
| 2023 | 15 € | 0 € | 167 € | 5153 € | 5335 € | 0 € | 0 € | 0 € | 0 € | 5335 € | - | 64 947 € | 0 € | 0 € | -59 612 € | 5335 € | 5335 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1490 € | 35.5% | 260 € | 260 € | 10% |
| 2023 | 1100 € | 49.5% | 400 € | 1290 € | 1-50% |
| 2022 | 2180 € | - | 120 € | 830 € | 2 |