| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 866 232 € | - | - | - | - | - | - | 746 962 € | 119 270 € | 0 € | 5401 € | 0 € | 33 811 € | 0 € | 0 € | 0 € | - | 1999 € | - | - | 78 059 € | 0 € | 78 059 € | - | 0 € | 78 059 € |
| 2023 | 1 084 913 € | - | - | - | - | - | - | 996 549 € | 88 364 € | 4684 € | 7178 € | 0 € | 50 565 € | 0 € | 0 € | 0 € | - | 3428 € | - | - | 22 509 € | 0 € | 22 509 € | - | 0 € | 22 509 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 421 € | 0 € | 149 561 € | 59 730 € | 261 712 € | 0 € | 0 € | 114 744 € | 114 744 € | 376 456 € | - | 117 987 € | 19 147 € | 0 € | 239 322 € | 376 456 € | 376 456 € |
| 2023 | 18 511 € | 0 € | 154 364 € | 66 398 € | 239 273 € | 0 € | 0 € | 131 379 € | 131 379 € | 370 652 € | - | 173 261 € | 36 128 € | 0 € | 161 263 € | 370 652 € | 370 652 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 218 360 € | 8.9% | 21 780 € | 39 820 € | 6-14% |
| 2023 | 200 480 € | 4.7% | 21 440 € | 41 950 € | 7+17% |
| 2022 | 191 470 € | - | 17 150 € | 34 160 € | 6 |