| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 425 073 € | - | - | - | - | - | - | 890 019 € | 535 054 € | 218 522 € | 111 901 € | 73 594 € | 15 943 € | 0 € | 0 € | 314 € | - | 21 185 € | - | - | 241 411 € | 1121 € | 240 290 € | - | 0 € | 240 290 € |
| 2023 | 1 007 890 € | - | - | - | - | - | - | 767 988 € | 239 902 € | 20 990 € | 25 686 € | 9823 € | 7094 € | 0 € | 0 € | 0 € | - | 24 925 € | - | - | 171 030 € | 0 € | 171 030 € | - | 0 € | 171 030 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 181 632 € | 0 € | 137 092 € | 192 486 € | 511 210 € | 0 € | 15 277 € | 925 770 € | 941 047 € | 1 452 257 € | - | 308 269 € | 253 397 € | 4117 € | 886 474 € | 1 452 257 € | 1 448 140 € |
| 2023 | 144 318 € | 0 € | 54 657 € | 191 823 € | 390 798 € | 0 € | 2938 € | 823 352 € | 826 290 € | 1 217 088 € | - | 268 062 € | 270 963 € | 56 410 € | 621 653 € | 1 217 088 € | 1 160 678 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 215 280 € | 115.1% | 37 740 € | 74 330 € | 26+53% |
| 2023 | 100 100 € | 22.8% | 11 960 € | 36 280 € | 17+89% |
| 2022 | 81 520 € | - | 6520 € | 17 380 € | 9 |