| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 309 723 € | - | - | - | - | - | - | 270 029 € | 39 694 € | 26 970 € | 9442 € | 0 € | 933 € | 0 € | 0 € | 0 € | - | 661 € | - | - | 1688 € | 375 € | 1313 € | - | 0 € | 1313 € |
| 2023 | 323 774 € | - | - | - | - | - | - | 285 419 € | 38 355 € | 25 771 € | 9906 € | 2779 € | 12 € | 0 € | 0 € | 0 € | - | 253 € | - | - | 5192 € | 2425 € | 2767 € | - | 0 € | 2767 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 694 € | 0 € | 27 183 € | 4637 € | 49 514 € | 0 € | 0 € | 10 133 € | 10 133 € | 59 647 € | - | 40 231 € | 6392 € | 0 € | 13 024 € | 59 647 € | 59 647 € |
| 2023 | 15 627 € | 0 € | 21 145 € | 4664 € | 41 436 € | 0 € | 0 € | 13 215 € | 13 215 € | 54 651 € | - | 32 934 € | 8506 € | 0 € | 13 211 € | 54 651 € | 54 651 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 111 840 € | 0.8% | 15 630 € | 52 410 € | 20-13% |
| 2023 | 112 740 € | 15.4% | 15 130 € | 53 050 € | 23-4% |
| 2022 | 97 730 € | - | 13 450 € | 44 610 € | 24 |