| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 015 € | - | - | - | - | - | - | 0 € | 15 015 € | 0 € | 2885 € | 0 € | 1070 € | 0 € | 0 € | 114 082 € | - | 50 425 € | - | - | 74 717 € | 50 € | 74 667 € | - | 0 € | 74 667 € |
| 2023 | 15 015 € | - | - | - | - | - | - | 0 € | 15 015 € | 0 € | 1833 € | 0 € | 2182 € | 0 € | 0 € | 114 082 € | - | 50 425 € | - | - | 74 657 € | 50 € | 74 607 € | - | 0 € | 74 607 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 599 € | 0 € | 891 711 € | 0 € | 892 310 € | 8 016 170 € | 0 € | 612 224 € | 8 628 394 € | 9 520 704 € | - | 21 243 € | 8 683 273 € | 0 € | 816 188 € | 9 520 704 € | 9 520 704 € |
| 2023 | 773 € | 0 € | 757 884 € | 0 € | 758 657 € | 8 016 170 € | 0 € | 612 224 € | 8 628 394 € | 9 387 051 € | - | 12 683 € | 8 632 847 € | 0 € | 741 521 € | 9 387 051 € | 9 387 051 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | 100.0% | 0 € | 10 € | 10% |
| 2022 | 20 700 € | - | 950 € | 1390 € | 1 |