| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 314 548 € | - | - | - | - | - | - | 375 545 € | -60 997 € | 0 € | 10 543 € | 20 604 € | 1423 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -52 359 € | 0 € | -52 359 € | - | 0 € | -52 359 € |
| 2023 | 327 842 € | - | - | - | - | - | - | 314 936 € | 12 906 € | 0 € | 11 718 € | 4621 € | 132 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5677 € | 0 € | 5677 € | - | 0 € | 5677 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 325 € | 0 € | 19 086 € | 3789 € | 45 200 € | 0 € | 0 € | 215 432 € | 215 432 € | 260 632 € | - | 42 514 € | 0 € | 0 € | 218 118 € | 260 632 € | 260 632 € |
| 2023 | 24 481 € | 0 € | 26 351 € | 3797 € | 54 629 € | 0 € | 0 € | 260 713 € | 260 713 € | 315 342 € | - | 44 865 € | 0 € | 0 € | 270 477 € | 315 342 € | 315 342 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 109 890 € | 11.4% | 32 470 € | 77 350 € | 160% |
| 2023 | 98 620 € | 6.3% | 26 890 € | 71 670 € | 16-6% |
| 2022 | 92 790 € | - | 26 060 € | 66 650 € | 17 |