| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 513 € | - | - | - | - | - | - | 58 € | 455 € | 0 € | 62 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 393 € | 0 € | 393 € | - | 0 € | 393 € |
| 2023 | 500 € | - | - | - | - | - | - | 100 € | 400 € | 0 € | 64 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 336 € | 0 € | 336 € | - | 0 € | 336 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 524 € | 0 € | 1477 € | 0 € | 2001 € | 0 € | 0 € | 0 € | 0 € | 2001 € | - | 1894 € | 2402 € | 0 € | -2295 € | 2001 € | 2001 € |
| 2023 | 492 € | 0 € | 1169 € | 0 € | 1661 € | 0 € | 0 € | 0 € | 0 € | 1661 € | - | 1947 € | 2402 € | 0 € | -2688 € | 1661 € | 1661 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 130 € | 53.6% | 0 € | 0 € | - |
| 2023 | 280 € | - | 10 € | 20 € | - |
| 2022 | 0 € | - | 0 € | 0 € | 3 |