| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 98 429 € | - | - | - | - | - | - | 58 643 € | 39 786 € | 144 427 € | 10 706 € | 16 773 € | 3442 € | 0 € | 0 € | 0 € | - | 13 162 € | - | - | -115 178 € | 0 € | -115 178 € | - | 0 € | -115 178 € |
| 2016 | 211 503 € | - | - | - | - | - | - | 184 792 € | 26 711 € | 148 416 € | 11 356 € | 68 135 € | 3503 € | 0 € | 0 € | 0 € | - | 10 033 € | - | - | -78 462 € | 0 € | -78 462 € | - | 0 € | -78 462 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 21 € | 0 € | 22 850 € | 3106 € | 25 977 € | 0 € | 127 € | 187 354 € | 187 481 € | 213 458 € | - | 444 922 € | 29 148 € | 0 € | -260 612 € | 213 458 € | 213 458 € |
| 2016 | 324 € | 0 € | 26 459 € | 7709 € | 34 492 € | 0 € | 211 € | 227 137 € | 227 348 € | 261 840 € | - | 347 877 € | 60 673 € | 0 € | -146 710 € | 261 840 € | 261 840 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||