| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 762 € | - | - | - | - | - | - | 16 230 € | 4532 € | 0 € | 649 € | 0 € | 2864 € | 0 € | 0 € | 0 € | - | 14 € | - | - | 1005 € | 0 € | 1005 € | - | 0 € | 1005 € |
| 2023 | 3874 € | - | - | - | - | - | - | 3733 € | 141 € | 0 € | 950 € | 0 € | 55 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -864 € | 0 € | -864 € | - | 0 € | -864 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 629 € | 0 € | 160 € | 4026 € | 4815 € | 0 € | 0 € | 0 € | 0 € | 4815 € | - | 1863 € | 0 € | 0 € | 2952 € | 4815 € | 4815 € |
| 2023 | 95 € | 0 € | 91 € | 5015 € | 5201 € | 0 € | 0 € | 0 € | 0 € | 5201 € | - | 3254 € | 0 € | 0 € | 1947 € | 5201 € | 5201 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3640 € | 213.8% | 420 € | 700 € | 2+100% |
| 2023 | 1160 € | 69.6% | 160 € | 260 € | 1-50% |
| 2022 | 3810 € | - | 410 € | 660 € | 2 |