| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9243 € | 0 € | 0 € | 10 € | 899 € | 4694 € | 0 € | - | - | - | - | - | 704 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2956 € | 0 € | 2956 € | - | 0 € | 2956 € |
| 2023 | 9143 € | 0 € | 0 € | 0 € | 788 € | 5479 € | 0 € | - | - | - | - | - | 715 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2161 € | 0 € | 2161 € | - | 0 € | 2161 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 386 € | 0 € | 237 € | 0 € | 623 € | 0 € | 0 € | 0 € | 0 € | 623 € | - | 17 548 € | 0 € | 0 € | -16 925 € | 623 € | 623 € |
| 2023 | 365 € | 0 € | 237 € | 0 € | 602 € | 0 € | 0 € | 0 € | 0 € | 602 € | - | 20 484 € | 0 € | 0 € | -19 882 € | 602 € | 602 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3430 € | 21.6% | 1370 € | 1890 € | 30% |
| 2023 | 2820 € | 45.4% | 260 € | 440 € | 3-25% |
| 2022 | 1940 € | - | 0 € | 0 € | 4 |