| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7 453 190 € | - | - | - | - | - | - | 7 222 212 € | 230 978 € | 0 € | 26 492 € | 0 € | 109 € | 0 € | 0 € | 0 € | - | 12 775 € | - | - | 191 602 € | 2167 € | 189 435 € | - | 0 € | 189 435 € |
| 2023 | 7 089 423 € | - | - | - | - | - | - | 6 943 426 € | 145 997 € | 0 € | 61 041 € | 670 € | 805 € | 0 € | 0 € | 0 € | - | 3614 € | - | - | 81 207 € | 0 € | 81 207 € | - | 0 € | 81 207 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 169 592 € | 0 € | 1 533 393 € | 711 325 € | 2 414 310 € | 200 000 € | 0 € | 34 920 € | 234 920 € | 2 649 230 € | - | 2 001 660 € | 0 € | 0 € | 647 570 € | 2 649 230 € | 2 649 230 € |
| 2023 | 265 187 € | 0 € | 1 279 128 € | 616 487 € | 2 160 802 € | 200 000 € | 0 € | 37 789 € | 237 789 € | 2 398 591 € | - | 1 940 456 € | 0 € | 0 € | 458 135 € | 2 398 591 € | 2 398 591 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 028 330 € | 18.5% | 7670 € | 11 960 € | 40% |
| 2023 | 867 940 € | 6.6% | 7610 € | 11 250 € | 40% |
| 2022 | 814 040 € | - | 6790 € | 9100 € | 4 |