| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 416 295 € | - | - | - | - | - | - | 309 598 € | 106 697 € | 57 130 € | 11 626 € | 618 € | 19 701 € | 0 € | 0 € | 0 € | - | 1510 € | - | - | 17 348 € | 0 € | 17 348 € | - | 0 € | 17 348 € |
| 2023 | 514 717 € | - | - | - | - | - | - | 350 597 € | 164 120 € | 38 584 € | 11 099 € | 0 € | 16 385 € | 0 € | 0 € | 0 € | - | 2026 € | - | - | 96 026 € | 0 € | 96 026 € | - | 0 € | 96 026 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 81 558 € | 0 € | 14 304 € | 4359 € | 100 221 € | 0 € | 0 € | 133 497 € | 133 497 € | 233 718 € | - | 54 622 € | 0 € | 0 € | 179 096 € | 233 718 € | 233 718 € |
| 2023 | 72 029 € | 0 € | 32 058 € | 4759 € | 108 846 € | 0 € | 0 € | 118 884 € | 118 884 € | 227 730 € | - | 33 316 € | 0 € | 0 € | 194 414 € | 227 730 € | 227 730 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 900 € | 13.9% | 15 580 € | 34 180 € | 5-17% |
| 2023 | 45 180 € | 97.9% | 16 930 € | 36 200 € | 60% |
| 2022 | 22 830 € | - | 11 890 € | 25 860 € | 6 |