| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5354 € | - | - | - | - | - | - | 4151 € | 1203 € | 0 € | 452 € | 6 € | 102 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 655 € | 50 € | 605 € | - | 0 € | 605 € |
| 2023 | 3823 € | - | - | - | - | - | - | 10 041 € | -6218 € | 55 € | 695 € | 0 € | 223 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7191 € | 2500 € | -9691 € | - | 0 € | -9691 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 67 € | 0 € | 897 € | 0 € | 964 € | 0 € | 0 € | 0 € | 0 € | 964 € | - | 6150 € | 0 € | 0 € | -5186 € | 964 € | 964 € |
| 2023 | 1010 € | 0 € | 0 € | 0 € | 1010 € | 0 € | 0 € | 0 € | 0 € | 1010 € | - | 6801 € | 0 € | 0 € | -5791 € | 1010 € | 1010 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 4610 € | 24.7% | 690 € | 1420 € | 10% |
| 2022 | 6120 € | - | 0 € | 0 € | 1 |